USD	2016	2017	2018	2019	2020E	2021E	2022E
Revenues	336m	990m	1.2b	1.3b	1.4b	1.4b	-
% growth	24 %	195 %	22 %	5 %	7 %	5 %	-
EBITDA	89.5m	275m	363m	319m	419m	448m	-
% EBITDA margin	27 %	28 %	30 %	25 %	31 %	31 %	-
Profit	2.6m	99m	74m	(14m)	22m	108m	-
% profit margin	1 %	10 %	6 %	(1 %)	2 %	8 %	-
R&D budget	61.6m	172m	193m	196m	-	-	-
R&D % of revenue	18 %	17 %	16 %	16 %	-	-	-

Source: Company fillings or news article

Date	Investors	Amount	Round
-	Daniel Lynch Startup Leadership Program- SF Pipeline Capital	N/A	- Not yet verified
Nov 2004	3TS Capital Partners	$10m	SERIES A
Dec 2005	3TS Capital Partners	$10m	SERIES B
Dec 2007	Intel Capital	$10m	SERIES C
Jul 2009	N/A	$107m Valuation: $342m	IPO
Nov 2018	Elliott Management	N/A	GROWTH EQUITY
Dec 2019	Francisco Partners Evergreen Coast Capital	$4.3b Valuation: $4.3b	ACQUISITION
Total Funding		€27.3m